Saturday, November 24, 2012

Chapter 1 advance




Partnership – Basic Considerations and Formation                                                                                                                   1

CHAPTER 1

MULTIPLE CHOICE ANSWERS AND SOLUTIONS

 1-1: a
Jose's capital should be credited for the market value of the computer contributed by him.
 1-2: b             (40,000 + 80,000) ¸ 2/3 = 180,000 x 1/3 = 60,000.
 1-2: c

 1-3: a
                        Cash                                                                                                            P100,000
                        Land                                                                                                              300,000
                        Mortgage payable                                                                                         (  50,000)
                        Net assets (Julio, capital)                                                                            P350,000

 1-4: b
                        Total Capital (P300,000/60%)                                                                    P500,000
                        Perla's interest                                                                                            ______40%
                        Perla's capital                                                                                              P200,000
                        Less:   Non-cash asset contributed at market value
                                   Land                                                                       P 70,000
                                   Building                                                                      90,000
                                   Mortgage Payable                                                   (  40,000)          _120,000
                        Cash contribution                                                                                         P 80,000

 1-5: d        - Zero, because under the bonus method, a transfer of capital is only required.

 1-6: b
                                                                                                                  Reyes                 Santos
                        Cash                                                                                 P200,000           P300,000
                        Inventory                                                                                                    150,000
                        Building                                                                             400,000
                        Equipment                                                                          150,000
                        Mortgage payable                                                             ________           ( 100,000)
                        Net asset (capital)                                                             P350,000           P750,000

 1-7: c
                                                                                                                    AA                      BB                       CC
                        Cash                                                                                  P 50,000
                        Property at Market Value                                                                             P 80,000
                        Mortgage payable                                                                                         (  35,000)
                        Equipment at Market Value                                                _______             _______             P55,000
                        Capital                                                                              P 50,000            P 45,000             P55,000

2                                                                                                                                                                                          Chapter  1


1-8: a
                                                                                                                      PP                      RR                     SS
                        Cash                                                                                  P 50,000            P 80,000            P 25,000
                        Computer at Market Value                                                __25,000             _______            ­­__60,000
                        Capital                                                                              P 75,000            P 80,000            P 85,000
 1-9: c
                                                                                                                                              Maria                 Nora
                        Cash                                                                                                             P 30,000
                        Merchandise inventory                                                                                                           P 90,000
                        Computer equipment                                                                                                                160,000
                        Liability                                                                                                                                   ( 60,000)
                        Furniture and Fixtures                                                                                   200,000           ________
                        Total contribution                                                                                       P230,000           P190,000

                        Total agreed capital (P230,000/40%)                                                                                    P575,000
                        Nora's interest                                                                                                                       ______60%
                        Nora's agreed capital                                                                                                              P345,000
                        Less: investment                                                                                                                      190,000
                        Cash to be invested                                                                                                                P155,000

 1-10: d
                                                                                                                         Roy                    Sam                     Tim
                        Cash                                                                                 P140,000                                                 
                        Office Equipment                                                                                      P220,000                        
                        Note payable ________                          _( 60,000)            ______                          
                        Net asset invested                                                             P140,000           P160,000              P       
 
                        Agreed capitals, equally (P300,000/3) =                           P100,000

 1-11: a
                                                                                                                    Lara                   Mitra
                        Cash                                                                                 P130,000           P200,000
                        Computer equipment                                                                                      50,000
                        Note payable ________                                                  ­_( 10,000)
                        Net asset invested                                                             P130,000           P240,000

                        Goodwill  (P240,000 - P130,000) =                                 P110,000

 1-12: a
                                                                                                                   Perez                   Reyes
                        Cash                                                                                  P 50,000            P 70,000
                        Office Equipment                                                                  30,000                        
                        Merchandise                                                                      110,000
                        Furniture                                                                             100,000
                        Notes payable                                                                    _______            (  50,000)
                        Net asset invested                                                               P 80,000           P230,000
Partnership – Basic Considerations and Formation                                                                                                                           3


                        Bonus Method:
                                   Total capital (net asset invested)                                                      P310,000

                        Goodwill Method:
                                   Net assets invested                                                                            P310,000
                                   Add: Goodwill (P230,000-P80,000)                                                  _150,000
                                   Net capital                                                                                        P460,000

 1-13: b
                        Required capital of each partner (P300,000/2)                                            P150,000
                        Contributed capital of Ruiz:
                                   Total assets                                                            P105,000
                                   Less Liabilities                                                        __15,000            __90,000
                        Cash to be contributed by Ruiz                                                                     P 60,000

 1-14: d
                        Total assets:
                                   Cash                                                                        P 70,000
                                   Machinery                                                                  75,000
                                   Building                                                                  _225,000           P370,000
                        Less: Liabilities (Mortgage payable)                                                             __90,000
                        Net assets (equal to Ferrer's capital account)                                                P280,000
                        Divide by Ferrer's P & L share percentage                                                   ____70%
                        Total partnership capital                                                                             P400,000

                        Required capital of Cruz (P400,000 X 30%)                                                P120,000
                        Less Assets already contributed:
                                   Cash                                                                        P 30,000
                                   Machinery and equipment                                          25,000
                                   Furniture and fixtures                                             __10,000            __65,000
                        Cash to be invested by Cruz                                                                          P 55,000

 1-15: d
                        Adjusted assets of C Borja
                                   Cash                                                                         P  2,500
                                   Accounts Receivable (P10,000-P500)                          9,500
                                   Merchandise inventory (P15,000-P3,000)                 12,000
                                   Fixtures                                                                  __20,000            P 44,000
                        Asset contributed by D. Arce:
                                   Cash                                                                        P 20,000
                                   Merchandise                                                           __10,000            __30,000
                        Total assets of the partnership                                                                      P 74,000



4                                                                                                                                                            Chapter 1

1-16: a
                        Cash to be invested by Mendez:
                                   Adjusted capital of Lopez (2/3)
                                        Unadjusted capital                                                                                                  P158,400
                                        Adjustments:
                                             Prepaid expenses                                                                                                   17,500
                                             Accrued expenses                                                                                              (   5,000)
                                             Allowance for bad debts (5% X P100,000)                             _(   5,000)
                                   Adjusted capital                                                                                                           P165,900

                        Total partnership capital (P165,900/2/3)                                                                              P248,850
                        Multiply by Mendez's interest                                                                                                                                    
                        Mendez's capital                                                                                                                     P 82,950
                        Less Merchandise contributed                                                                                     ­­­            __50,000
                        Cash to be invested by Mendez                                                                                               P 32,950

                        Total Capital:
                                   Adjusted capital of Lopez                                                                                            P165,900
                                   Contributed capital of Mendez                                                                                     __82,950
                                   Total capital                                                                                                               P248,850
 1-17: d
                        Moran, capital (40%)
                                   Cash                                                                                                  P 15,000
                                   Furniture and Fixtures                                                                        _100,000           P115,000
                        Divide by Moran's P & L share percentage                                                                         ______40%
                        Total partnership capital                                                                                                       P287,500
                        Multiply by Nakar's P & L share percentage                                                                       ______60%
                        Required capital of credit of Nakar:                                                                                        P172,500
                        Contributed capital of Nakar:
                                   Merchandise inventory                                                                      P 45,000
                                   Land                                                                                                      15,000
                                   Building                                                                                             __65,000
                                   Total assets                                                                                      P125,000
                                   Less Liabilities                                                                                   __30,000            P 95,000
                        Required cash investment by Nakar                                                                                         P 77,500

 1-18: c
                        Garcia's adjusted capital (see schedule 1)                                                                                   P40,500
                        Divide by Garcia's P & L share percentage                                                                          ­­­______40%
                        Total partnership capital                                                                                                       P101,250
                        Flores' P & L share percentage                                                                                           ______60%
                        Flores' capital credit                                                                                                                P 60,750
                        Flores' contributed capital (see schedule 2)                                                                              __43,500
                        Additional cash to be invested by Flores                                                                                P  17,250
Partnership – Basic Considerations and Formation                                                                                                       5

                     Schedule 1:
                                   Garcia, capital:
                                        Unadjusted balance                                                                       P 49,500
                                        Adjustments:
                                             Accumulated depreciation                                                        (   4,500)
                                             Allowance for doubtful account                                                (   4,500)
                                        Adjusted balance                                                                           P 40,500

                        Schedule 2:
                                   Flores capital:
                                        Unadjusted balance                                                                       P 57,000
                                        Adjustments:
                                             Accumulated depreciation                                                        (   1,500)
                                             Allowance for doubtful accounts                                              (  12,000)
                                        Adjusted balance                                                                           P 43,500
 1-19: d
                                                                                                                    Ortiz                 Ponce                   Total
                                                                                                                      (     60%)            (     40%)
                        Unadjusted capital balances                                               P133,000           P108,000           P241,000
                        Adjustments:
                                   Allowance for bad debts                                            (   2,700)            (   1,800)            (   4,500)
                                   Inventories                                                                   3,000                  2,000                  5,000
                                   Accrued expenses                                                   _(   2,400)            (   1,600)            (   4,000)
                        Adjusted capital balances                                                   P130,900          P106,000           P237,500

                        Total capital before the formation of the new partnership (see above)        P237,500
                        Divide by the total percentage share of Ortiz and Ponce (50% + 30%)       ______80%
                        Total capital of the partnership before the admission of Roxas                   P296,875
                        Multiply by Roxas' interest                                                                                                    ______20%
                        Cash to be invested by Roxas                                                                                                P   59,375

 1-20: d
                        Merchandise to be invested by Gomez:
                                   Total partnership capital (P180,000/60%)                                                                  P300,000
                       
                                   Gomez's capital (P300,000 X 40%)                                                                             P120,000
                                   Less Cash investment                                                                                                  __30,000
                                   Merchandise to be invested by Gomez                                                                          P 90,000

                        Cash to be invested by Jocson:
                                   Adjusted capital of Jocson:
                                        Total assets (at agreed valuations)                                               P180,000
                                        Less Accounts payable                                                                 __48,000           P132,000
                                   Required capital of Jocson                                                                                            _180,000
                                   Cash to be invested by Jocson                                                                                      P 48,000

6                                                                                                                                                                                          Chapter  1

1-21: b
                        Unadjusted Ell, capital (P75,000 – P5,000)                                                                            P 70,000
                        Allowance for doubtful accounts                                                                                               (   1,000)
                        Accounts payable                                                                                                                     (   4,000)
                        Adjusted Ell, capital                                                                                                                P 65,000

 1-22: c
                        Total partnership capital (P113,640/1/3)                                                                              P340,920
                        Less David's capital                                                                                                                _113,640
                        Cortez's capital after adjustments                                                                                           P227,280
                        Adjustments made:
                                   Allowance for doubtful account (2% X P96,000)                                    1,920
                                   Merchandise inventory                                                                                                 (  16,000)
                                   Prepaid expenses                                                                                                           (   5,200)
                                   Accrued expenses                                                                                                         ___3,200
                        Cortez's capital before adjustments                                                                                        P211,200
1-23: a
                      Total assets at fair value                                                                                   P4,625,000
                      Liabilities                                                                                                                            (1,125,000)
                      Capital balance of Flor                                                                                     P3,500,000

1-24: c
                      Total capital of the partnership (P3,500,000 ÷ 70%)                                        P5,000,000
                      Eden agreed profit & loss ratio                                                                                          30%
                      Eden agreed capital                                                                                                              1,500,000
                      Eden contributed capital at fair value                                                                      812,000
                      Allocated cash to be invested by Eden                                                               P  688,000

1-25: c
                                                                                 __Rey        __Sam_    __Tim        __Total_
                      Contributed capital (assets-liabilities)P471,000  P291,000  P195,000  P957,000             
                       Agreed capital (profit and loss ratio)    382,800    382,800     191,400    957,000
                      Capital transfer (Bonus)              P 88,200  P(91,800) P     3,600              -        

1-26: d
                      Total agreed capital (P90,000 ÷ 40%)                                                                               P225,000
                      Contributed capital of Candy (P126,000+P36,000-P12,000)                              150,000
                      Total agreed capital (P90,000 ÷ 40%)                                                                                 225,000
                      Candy, agreed capital interest                                                                                    60%
                      Agreed capital of Candy                                                                                      135,000
                      Contributed capital of Candy                                                                                              150,000
                      Withdrawal                                                                                                                        P 15,000




Partnership – Basic Considerations and Formation                                                                                                                           7

1-27: a
                      Total agreed capital           (210,000 ÷ 70%)                                                     P300,000
                      Nora’s interest                                                                                                            30%
                      Agreed capital of Nora                                                                                       P  90,000
                      Cash invested                                                                                                         42,000
                      Cash to be invested by Nora                                                                                              P  48,000

1-28: a
                      Contributed capital of May (P194,000 - P56,000)                                            P138,000
                      Agreed capital of May (P300,000 x 70%)                                                           210,000
                      Cash to be invested by May                                                                                           P  72,000

1-29: c
                                                                                                __Alex_   _Carlos_  __Total__
                      Contributed capital                                            P100,000 P84,000   P184,000
                      Agreed capital                                        92,000   92,000                     184,000
                      Capital invested                                 P(  8,000)                P  8,000                -
                     





















8                                                                                                                                                                                          Chapter  1
                                                                                                                                                        
SOLUTIONS TO PROBLEMS

Problem 1 – 1

1.        a.     Books of Pedro Castro will be retained by the partnership

                   To adjust the assets and liabilities of Pedro Castro.

                   1.     Pedro Castro, Capital...................................................................................                600
                                Merchandise Inventory...........................................................................                                                600
                  
                   2.     Pedro Castro, Capital...................................................................................                200
                                Allowance for Bad Debts.........................................................................                                                200
                  
                   3.     Accrued Interest Receivable..........................................................................                  35
                                Pedro Castro, Capital..............................................................................                                                  35

                           Computation:
                                P1,000 x 6% x 3/12           =        P15
                                P2,000 x 6% x 2/12           =        _20
                                Total........................................... P35

                   4.     Pedro Castro, Capital...................................................................................                100
                                Accrued Interest Payable.........................................................................                                                100
                           (P4,000 x 5% x 6/12 = P100)

                   5.     Pedro Castro, Capital...................................................................................                800
                                Accumulated Depreciation – Furniture and Fixtures.................................                                                800

                   6.     Office Supplies.............................................................................................                400
                                Pedro Castro, Capital..............................................................................                                                400

                   To record the investment of Jose Bunag.

                   Cash .................................................................................................................... 15,067.50
                           Jose Bunag, Capital.......................................................................................                                      15,067.50

                   Computation:
          Pedro Castro, Capital
                                                                             (1)           P600        P31,400
                                                                             (2)             200                 35      (3)
                                                                             (4)             100               400      (6)
                                                                             (5)       ___800
                                                                                          P1,700        P31,835
                                                                                                             P30,135
                                                     Jose Bunag, Capital             :    1/2 x P30,135 = P15,067.50

Partnership – Basic Considerations and Formation                                                                                                                           9


b.        A new set of books will be used

Books of Pedro Castro

                   To adjust the assets and liabilities.

                           See Requirement (a).

                   To close the books.

                   Notes Payable......................................................................................................             4,000
                   Accounts Payable.................................................................................................           10,000
                   Accrued Interest Payable......................................................................................                100
                   Allowance for Bad Debts......................................................................................             1,200
                   Accumulated Depreciation – Furniture and Fixtures..............................................             1,400
                   Pedro Castro, Capital...........................................................................................           30,135
                           Cash.............................................................................................................                                             6,000
                           Notes Receivable..........................................................................................                                             3,000
                           Accounts Receivable.....................................................................................                                           24,000
                           Accrued Interest Receivable..........................................................................                                                  35
                           Merchandise Inventory................................................................................                                             7,400
                           Office Supplies.............................................................................................                                                400
                           Furniture and Fixtures...................................................................................                                             6,000

New Partnership Books

                   To record the investment of Pedro Castro.

                   Cash      ............................................................................................................... 6,000
                   Notes Receivable..................................................................................................             3,000
                   Accounts Receivable.............................................................................................           24,000
                   Accrued Interest Receivable..................................................................................                  35
                   Merchandise Inventory........................................................................................             7,400
                   Office Supplies.....................................................................................................                400
                   Furniture and Fixtures...........................................................................................             6,000
                           Notes Payable..............................................................................................                                             4,000
                           Accounts Payable.........................................................................................                                           10,000
                           Accrued Interest Payable..............................................................................                                                100
                           Allowance for Bad Debts..............................................................................                                             1,200
                           Accumulated Depreciation – Furniture and Fixtures......................................                                             1,400
                           Pedro Castro, Capital...................................................................................                                           30,135

                   To record the investment of Jose Bunag.

                   Cash .................................................................................................................... 15,067.50
                           Jose Bunag, Capital.......................................................................................                                      15,067.50



10                                                                                                                                                                                        Chapter  1

2.                                                          Castro and Bunag Partnership
.......... Balance Sheet
.......... October 1, 2008
.......... A s s e t s

Cash........................................................................................................................................                                    P21,067.50
Notes receivable       ............................................................................................................... 3,000.00
Accounts receivable ............................................................................................................... P 24,000
Less Allowance for bad debts...................................................................................................       ___1,200                22,800.00
Accrued interest receivable......................................................................................................                                             35.00
Merchandise inventory...........................................................................................................                                        7,400.00
Office supplies         ...............................................................................................................           400.00
Furniture and fixtures..............................................................................................................             6,000
Less Accumulated depreciation................................................................................................       ___1,400              __4,600.00
           Total Assets  ...............................................................................................................    P59,302.50

Liabilities and Capital

Notes payable          ...............................................................................................................     P 4,000.00
Accounts payable     ...............................................................................................................      10,000.00
Accrued interest payable.........................................................................................................                                           100.00
Pedro Castro, Capital..............................................................................................................                                      30,135.00
Jose Bunag, Capital  ...............................................................................................................    _15,067.50
           Total Liabilities and Capital.........................................................................................                                    P59,302.50


Problem 1 – 2
Contributed Capitals:

           Jose: Capital before adjustment.....................................................................................        P 85,000
                           Notes Payable..............................................................................................           62,000
                           Undervaluation of inventory........................................................................           13,000
                           Underdepreciation........................................................................................        ( 25,000)               P  135,000
           Pedro:      Cash.............................................................................................................                                           28,000
           Pablo:      Cash.............................................................................................................           11,000
                           Marketable securities....................................................................................         _57,500               ­___68,500
Total contributed capital.........................................................................................................                                     P  231,500

Agreed Capitals:
           Bonus Method:
                   Jose (P231,500 x 50%)........................................................................................       P115,750
                   Pedro (P231,500 x 25%).....................................................................................           57,875
                   Pablo (P231,500 x 25%)......................................................................................       __57,875
                   Total....................................................................................................................       P231,500


Partnership – Basic Considerations and Formation                                                                                                                         11

Goodwill Method. To have a goodwill, the only possible base is the capital of Pablo. The computation is:

                                                            Contributed                               Agreed
                                                                Capital                                  Capital                          Goodwill
           Jose                                                P135,000                      P137,000 (50%)                       2,000
           Pedro                                                 28,000                          68,500 (25%)                     40,500
           Pablo                                              __68,500                      __68,500 (25%)                    _____
           Total                                             P231,500                      274,000                                  42,500

Total agreed capital (P68,500 ¸ 25%) = 274,000

Jose, Pedro and Pablo Partnership
Balance Sheet
June 30, 2008

                                                                                                Bonus Method                     Goodwill Method
Assets:
           Cash                                                                                  P 49,000                               P 49,000
           Accounts receivable (net)                                                      48,000                                  48,000
           Marketable securities                                                             57,500                                  57,500
           Inventory                                                                             85,000                                  85,000
           Equipment (net)                                                                    45,000                                  45,000
           Goodwill                                                                             ______                              __42,500
           Total                                                                                P284,500                              P327,000

Liabilities and Capital:

           Accounts payable                                                               P 53,000                               P 53,000
           Jose, capital (50%)                                                              115,750                                137,000
           Pedro, capital (25%)                                                             57,875                                  68,500
           Pablo, capital (25%)                                                         __57,875                              __68,500
           Total                                                                                P284,500                              P327,000


Problem 1 – 3

1.        Books of Pepe Basco

           To adjust the assets.

           a.     Pepe Basco, Capital..............................................................................................             3,200
                           Estimated Uncollectible Account..................................................................                                             3,200

           b.     Pepe Basco, Capital..............................................................................................                500
                           Accumulated Depreciation – Furniture and Fixtures......................................                                                500
12                                                                                                                                                                                         Chapter  1

To close the books.

           Estimated Uncollectible Account..................................................................................             4,800
           Accumulated Depreciation – Furniture and Fixtures......................................................             1,500
           Accounts Payable.........................................................................................................             3,600
           Pepe Basco, Capital......................................................................................................           31,500
                   Cash ....................................................................................................................                400
                   Accounts Receivable.............................................................................................                                           16,000
                   Merchandise Inventory........................................................................................                                           20,000
                   Furniture and Fixtures...........................................................................................                                             5,000

2.        Books of the Partnership

           To record the investment of Pepe Basco.

           Cash ............................................................................................................................ 400
           Accounts Receivable.....................................................................................................           16,000
           Merchandise Inventory................................................................................................           20,000
           Furniture and Fixtures...................................................................................................             5,000
                   Estimated Uncollectible account...........................................................................                                             4,800
                   Accumulated Depreciation – Furniture and Fixtures..............................................                                             1,500
                   Accounts Payable.................................................................................................                                             3,600
                   Pepe Basco, Capital..............................................................................................                                           31,500

           To record the investment of Carlo Torre.

           Cash ............................................................................................................................ 47,250
                   Carlo Torre, Capital.............................................................................................                                           47,250

           Computation:
                   Pepe Basco, capital (Base)...................................................................................         P31,500
                   Divide by Pepe Basco's P & L ratio......................................................................         ___40%
                   Total agreed capital..............................................................................................         P78,750
                   Multiply by Carlo Torre's P & L ratio..................................................................         ___60%
                   Cash to be invested by Carlo Torre.......................................................................         P47,250

Problem 1 – 4

a.        Roces' books will be used by the partnership

Books of Sales
           1.     Adjusting Entries

                   (a)    Sales, Capital................................................................................................             3,200
                                Accumulated Depreciation – Fixtures......................................................                                             3,200

                   (b)    Goodwill.......................................................................................................           32,000
                                Sales, Capital...........................................................................................                                           32,000
Partnership – Basic Considerations and Formation                                                                                                                         13

2.        Closing Entry

                   Allowance for Bad Debts......................................................................................           12,800
                   Accumulated Depreciation – Delivery Equipment.................................................             8,000
                   Accumulated Depreciation – Fixtures...................................................................           91,200
                   Accounts Payable.................................................................................................           64,000
                   Notes Payable......................................................................................................           40,000
                   Accrued Taxes......................................................................................................             8,000
                   Sales, Capital........................................................................................................         224,000
                           Cash.............................................................................................................                                             4,800
                           Accounts Inventory.....................................................................................                                           72,000
                           Merchandise Inventory................................................................................                                         192,000
                           Prepaid Insurance.........................................................................................                                             3,200
                           Delivery Equipment.....................................................................................                                           48,000
                           Fixtures........................................................................................................                                           96,000
                           Goodwill.......................................................................................................                                           32,000

Books of Roces (Books of the Partnership)

1.        Adjusting Entries

           (a)    Roces, Capital......................................................................................................             1,600
                           Allowance for Bad Debts..............................................................................                                             1,600

           (b)    Accumulated Depreciation – Fixtures...................................................................           16,000
                           Roces, Capital..............................................................................................                                           16,000

           (c)    Merchandise Inventory........................................................................................             8,000
                           Roces, Capital..............................................................................................                                             8,000

           (d)    Goodwill...............................................................................................................           40,000
                           Roces, Capital..............................................................................................                                           40,000

2.        To record the investment of Sales.

           Cash ............................................................................................................................ 4,800
           Accounts Receivable.....................................................................................................           72,000
           Merchandise Inventory................................................................................................         192,000
           Prepaid Insurance.........................................................................................................             3,200
           Delivery Equipment.....................................................................................................           48,000
           Fixtures    .................................................................................................................... 96,000
           Goodwill   .................................................................................................................... 32,000
                   Allowance for Bad Debts......................................................................................                                           12,800
                   Accumulated Depreciation – Delivery Equipment.................................................                                             8,000
                   Accumulated Depreciation – Fixtures...................................................................                                           91,200
                   Accounts Payable.................................................................................................                                           64,000
                   Notes Payable......................................................................................................                                           40,000
                   Accrued Taxes......................................................................................................                                             8,000
                   Sales, Capital........................................................................................................                                         224,000
14                                                                                                                                                                                        Chapter  1

b.        Sales' books will be used by the partnership

Books of Roces

           1.     Adjusting Entries

                           See Requirement (a).

           2.     Closing Entry

                   Allowance for Bad Debts......................................................................................             1,600
                   Accumulated Depreciation – Delivery Equipment.................................................           12,800
                   Accumulated Depreciation – Fixtures...................................................................           64,000
                   Accounts Payable.................................................................................................         104,000
                   Accrued Taxes......................................................................................................             6,400
                   Roces, Capital......................................................................................................         224,000
                           Cash.............................................................................................................                                           14,400
                           Accounts Receivable.....................................................................................                                           57,600
                           Merchandise Inventory................................................................................                                         132,800
                           Prepaid Insurance.........................................................................................                                             4,800
                           Delivery Equipment.....................................................................................                                           19,200
                           Fixtures........................................................................................................                                         144,000
                           Goodwill.......................................................................................................                                           40,000

Books of Sales (Books of the Partnership)

1.        Adjusting Entries
          
                   See Requirement (a).

2.        To record the investment of Roces.

           Cash ............................................................................................................................ 14,400
           Accounts Receivable.....................................................................................................           57,600
           Merchandise Inventory................................................................................................         132,800
           Prepaid Insurance.........................................................................................................             4,800
           Delivery Equipment.....................................................................................................           19,200
           Fixtures    .................................................................................................................... 144,000
           Goodwill   .................................................................................................................... 40,000
                   Allowance for Bad Debts......................................................................................                                             1,600
                   Accumulated Depreciation – Delivery Equipment.................................................                                           12,800
                   Accumulated Depreciation – Fixtures...................................................................                                           64,000
                   Accounts Payable.................................................................................................                                         104,000
                   Accrued Taxes......................................................................................................                                             6,400
                   Roces, Capital......................................................................................................                                         224,000




Partnership – Basic Considerations and Formation                                                                                                                         15


c.        A new set of books will be opened by the partnership

Books of Roces

           1.     Adjusting Entries

                           See Requirement (a).

           2.     Closing Entry


                           See Requirement (b).

Books of Sales

           1.     Adjusting Entries

                           See Requirement (a).

           2.     Closing Entry

                           See Requirement (a).

New Partnership Books

           To record the investment of Roces and Sales.

           Cash ............................................................................................................................ 19,200
           Accounts Receivable.....................................................................................................         129,600
           Merchandise Inventory................................................................................................         324,800
           Prepaid Insurance.........................................................................................................             8,000
           Delivery Equipment (net).............................................................................................           46,400
           Fixtures (net)                                                                                                                           84,800
           Goodwill        ............................................................................................................... 72,000
                   Allowance for Bad Debts......................................................................................                                           14,400
                   Accounts Payable.................................................................................................                                         168,000
                   Notes Payable......................................................................................................                                           40,000
                   Accrued Taxes......................................................................................................                                           14,000
                   Roces, Capital......................................................................................................                                         224,000
                   Sales, Capital........................................................................................................                                         224,000






16                                                                                                                                                                                        Chapter  1


Problem 1 – 5



1.        To close Magno's books.

           Allowance for Bad Debts..............................................................................................             1,000
           Accounts Payable.........................................................................................................             6,000
           Notes Payable..............................................................................................................           10,000
           Accrued Interest Payable..............................................................................................                300
           R. Magno, Capital........................................................................................................           24,700
                   Cash ....................................................................................................................             5,000
                   Accounts Receivable.............................................................................................                                           13,000
                   Merchandise Inventory........................................................................................                                           12,000
                   Equipment............................................................................................................                                             3,000
                   Other Assets.........................................................................................................                                             9,000

2.        To adjust the books of Lagman.

           Goodwill   .................................................................................................................... 8,000
                   Allowance for Bad Debts......................................................................................                                                210
                   J. Lagman, Capital................................................................................................                                             7,790

3.        To record the investment of Magno.

           Cash ............................................................................................................................ 5,000
           Accounts Receivable.....................................................................................................           13,000
           Merchandise Inventory................................................................................................           12,000
           Equipment     ............................................................................................................... 3,000
           Other Assets  ............................................................................................................... 9,000
                   Allowance for Bad Debts......................................................................................                                             1,000
                   Accounts Payable.................................................................................................                                             6,000
                   Notes Payable......................................................................................................                                           10,000
                   Accrued Interest Payable......................................................................................                                                300
                   R. Magno, Capital................................................................................................                                           24,700

           To adjust the investments of the partners.

           Cash ............................................................................................................................ 10,300
                   R. Magno, Capital................................................................................................                                           10,300
           (P35,000 – P24,700 = P10,300)

           J. Lagman, Capital........................................................................................................           35,790
                   Cash ....................................................................................................................           23,300
                   Accounts Payable to J. Lagman............................................................................                                           12,490
           (P63,000 + P7,790 = P70,790 – P35,000 = P35,790)


Partnership – Basic Considerations and Formation                                                                                                                         17


4.                                                                   Lagman and Magno
.......... Balance Sheet
.......... December 31, 2008

.......... A s s e t s

           Cash ............................................................................................................................            P      –
           Accounts receivable......................................................................................................         P34,000
           Less Allowance for bad debts........................................................................................             1,210                     32,790
           Merchandise inventory.................................................................................................                                           21,000
           Equipment     ...............................................................................................................             8,000
           Other assets   ...............................................................................................................           46,000
           Goodwill        ...............................................................................................................       ___8,000
                   Total Assets.........................................................................................................                                       P115,790

Liabilities and Capital

           Accounts payable.........................................................................................................                                        P 18,000
           Notes payable...............................................................................................................                                           15,000
           Accrued interest payable...............................................................................................                                                300
           Accounts payable to J. Lagman....................................................................................                                           12,490
           J. Lagman, capital........................................................................................................                                           35,000
           R. Magno, capital.........................................................................................................                                       __35,000
                   Total Liabilities and Capital.................................................................................                                       P115,790


Problem 1 – 6

1.        Books of Toledo

                   Toledo, Capital....................................................................................................             4,800
                           Allowance for Bad Debts (15% x P32,000)..................................................                                             4,800

           Books of Ureta

                   Ureta, Capital.......................................................................................................             2,400
                           Allowance for Bad Debts (10% x P24,000)..................................................                                             2,400

                   Cash (90% x P12,000).........................................................................................           10,800
                   Loss from Sale of Office Equipment.....................................................................             1,200
                           Office Equipment.........................................................................................                                           12,000

                   Toledo, Capital (1/4 x P1,200).............................................................................                300
                   Ureta, Capital.......................................................................................................                900
                           Loss from Sale of Office Equipment.............................................................                                             1,200


18                                                                                                                                                                                        Chapter  1


2.        New Partnership Books

                   Cash .................................................................................................................... 3,200
                   Accounts Receivable.............................................................................................           32,000
                   Merchandise.........................................................................................................           40,000
                   Office Equipment.................................................................................................           10,000
                           Allowance for Bad Debts..............................................................................                                             4,800
                           Accounts Payable.........................................................................................                                           10,000
                           Notes Payable..............................................................................................                                             2,000
                           Toledo, Capital............................................................................................                                           68,400
                   To record the investment of Toledo.

                   Cash .................................................................................................................... 22,800
                   Accounts Receivable.............................................................................................           24,000
                   Merchandise.........................................................................................................           36,000
                   Toledo, Capital....................................................................................................                300
                           Allowable for Bad Debts...............................................................................                                             2,400
                           Accounts Payable.........................................................................................                                           16,000
                           Ureta, Capital...............................................................................................                                           64,700
                   To record the investment of Ureta.

3.        Cash ............................................................................................................................ 3,400
                   Ureta, Capital.......................................................................................................                                             3,400
           To record Ureta's cash contribution.

           Computation:
                   Toledo, capital (P68,400 – P300)........................................................................        P 68,100
                   Divide by Toledo's profit share percentage...........................................................       ____50%
                   Total agreed capital of the partnership.................................................................       P136,200
                   Multiply by Ureta's profit share percentage..........................................................       ____50%
                   Agreed capital of Ureta........................................................................................        P 68,100
                   Ureta, capital.......................................................................................................       __64,700
                   Cash contribution of Ureta...................................................................................        P   3,400
or
                   Toledo, capital (P68,400 – P300)........................................................................        P 68,100
                   Less Ureta, capital................................................................................................       __64,700
                   Cash contribution of Ureta...................................................................................        P   3,400








Partnership – Basic Considerations and Formation                                                                                                                         19


4.                                                               Toledo and Ureta Partnership
.......... Balance Sheet
.......... July 1, 2008

.......... A s s e t s

           Cash ............................................................................................................................        P 29,400
           Accounts receivable......................................................................................................         P56,000
           Less Allowance for bad debts........................................................................................         __7,200                     48,800
           Merchandise  ...............................................................................................................           76,000
           Office equipment..........................................................................................................                                       __10,000
                   Total Assets.........................................................................................................                                       P164,200

Liabilities and Capital

           Accounts payable.........................................................................................................                                        P 26,000
           Notes payable...............................................................................................................                                             2,000
           Toledo, capital.............................................................................................................                                           68,100
           Ureta, capital                                                                                                                                                       __68,100
                   Total Liabilities and Capital.................................................................................                                       P164,200











No comments:

Post a Comment